2 Bed Flat, R2SA, London, W5, £1,080 cashflow/mo
2 days ago
R2SA
ROI: 165%
Cashflows
Nightly rate | £194 |
Occupancy | 70% |
Gross Rent | £4,131 |
| |
Platform fees | £620 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,900 |
Total running costs | £3,060 |
Cashflow/mo | £1,071 |
| |
Deposit | £2,850 |
Dressing costs | £5,000 |
Total Cash In | £7,850 |
| |
Cashflow/yr | £12,852 |
ROI | 164% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.