1 Bed Flat, R2SA, London, NW5, £809 cashflow/mo
1 views - 7 days ago
R2SA
ROI: 134%
Cashflows
Nightly rate | £157 |
Occupancy | 70% |
Gross Rent | £3,343 |
| |
Platform fees | £501 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,500 |
Total running costs | £2,542 |
Cashflow/mo | £801 |
| |
Deposit | £2,250 |
Dressing costs | £5,000 |
Total Cash In | £7,250 |
| |
Cashflow/yr | £9,612 |
ROI | 133% |
Payback Period | 10 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.