1 Bed Flat, R2SA, London, N22, £1,027 cashflow/mo
1 views - 11 days ago
R2SA
ROI: 166%
Cashflows
Nightly rate | £175 |
Occupancy | 70% |
Gross Rent | £3,726 |
| |
Platform fees | £559 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,600 |
Total running costs | £2,699 |
Cashflow/mo | £1,027 |
| |
Deposit | £2,400 |
Dressing costs | £5,000 |
Total Cash In | £7,400 |
| |
Cashflow/yr | £12,324 |
ROI | 166% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.