1 Bed Flat, R2SA, London, N5, £398 cashflow/mo
5 days ago
R2SA
ROI: 57%
Cashflows
Nightly rate | £179 |
Occupancy | 70% |
Gross Rent | £3,811 |
| |
Platform fees | £572 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,292 |
Total running costs | £3,404 |
Cashflow/mo | £407 |
| |
Deposit | £3,438 |
Dressing costs | £5,000 |
Total Cash In | £8,438 |
| |
Cashflow/yr | £4,884 |
ROI | 58% |
Payback Period | 21 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.