1 Bed Flat, R2SA, London, NW2, £579 cashflow/mo
5 days ago
R2SA
ROI: 87%
Cashflows
Nightly rate | £171 |
Occupancy | 70% |
Gross Rent | £3,641 |
| |
Platform fees | £546 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,975 |
Total running costs | £3,062 |
Cashflow/mo | £579 |
| |
Deposit | £2,963 |
Dressing costs | £5,000 |
Total Cash In | £7,963 |
| |
Cashflow/yr | £6,948 |
ROI | 87% |
Payback Period | 14 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.