1 Bed Flat, R2SA, London, NW7, £838 cashflow/mo
2 days ago
R2SA
ROI: 126%
Cashflows
Nightly rate | £186 |
Occupancy | 70% |
Gross Rent | £3,960 |
| |
Platform fees | £594 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,980 |
Total running costs | £3,114 |
Cashflow/mo | £846 |
| |
Deposit | £2,970 |
Dressing costs | £5,000 |
Total Cash In | £7,970 |
| |
Cashflow/yr | £10,152 |
ROI | 127% |
Payback Period | 10 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.