2 Bed Flat, R2SA, Grays, RM16, £390 cashflow/mo
3 days ago
R2SA
ROI: 67%
Cashflows
Nightly rate | £125 |
Occupancy | 70% |
Gross Rent | £2,661 |
| |
Platform fees | £399 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,325 |
Total running costs | £2,265 |
Cashflow/mo | £397 |
| |
Deposit | £1,988 |
Dressing costs | £5,000 |
Total Cash In | £6,988 |
| |
Cashflow/yr | £4,764 |
ROI | 68% |
Payback Period | 18 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.