1 Bed Flat, R2SA, Uxbridge, UB9, £131 cashflow/mo
6 days ago
R2SA
ROI: 23%
Cashflows
Nightly rate | £101 |
Occupancy | 70% |
Gross Rent | £2,150 |
| |
Platform fees | £323 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,150 |
Total running costs | £2,013 |
Cashflow/mo | £137 |
| |
Deposit | £1,725 |
Dressing costs | £5,000 |
Total Cash In | £6,725 |
| |
Cashflow/yr | £1,644 |
ROI | 25% |
Payback Period | 49 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.