1 Bed Flat, R2SA, Derby, DE1, £574 cashflow/mo
1 views - 4 days ago
R2SA
ROI: 113%
Cashflows
Nightly rate | £103 |
Occupancy | 70% |
Gross Rent | £2,193 |
| |
Platform fees | £329 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £750 |
Total running costs | £1,619 |
Cashflow/mo | £574 |
| |
Deposit | £1,125 |
Dressing costs | £5,000 |
Total Cash In | £6,125 |
| |
Cashflow/yr | £6,888 |
ROI | 112% |
Payback Period | 11 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.