1 Bed Flat, R2SA, Washington, NE37, £839 cashflow/mo

4 months ago

R2SA
ROI: 177%
+7 photos

Cashflows

Nightly rate

£101

Occupancy

70%

Gross Rent

£2,150

 

 

Platform fees

£323

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£450

Total running costs

£1,313

Cashflow/mo

£837

 

 

Deposit

£675

Dressing costs

£5,000

Total Cash In

£5,675

 

 

Cashflow/yr

£10,044

ROI

177%

Payback Period

7 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£15701/251.01 miWashington Village Apartments Garden View
£11402/241.16 miMercure Newcastle George Washington Hotel Golf & Spa
£12202/242.4 miBowes Incline Hotel
£10705/242.59 miClarion Hotel Newcastle South
£9112/242.7 miCampanile Hotel - Washington
£7502/242.72 miHoliday Inn Washington by IHG
£9212/243.04 miThe Angel View Hotel
£12612/243.06 miBirtley's Diamond 3 bed Apt sleeps 6 Guests
£9612/243.08 miBirtley's Diamond 3 bed Apt, sleeps 6 Guests
£10112/243.12 miBirtley's Amethyst, 3 bedroom Apt ,sleeps 6 Guest
£13212/243.12 miBirtley's Amethyst 3 bedroom Apt sleeps 6 Guest

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪