2 Bed Flat, R2SA, London, N12, £413 cashflow/mo
7 days ago
R2SA
ROI: 64%
Cashflows
Nightly rate | £152 |
Occupancy | 70% |
Gross Rent | £3,236 |
| |
Platform fees | £485 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,800 |
Total running costs | £2,826 |
Cashflow/mo | £410 |
| |
Deposit | £2,700 |
Dressing costs | £5,000 |
Total Cash In | £7,700 |
| |
Cashflow/yr | £4,920 |
ROI | 64% |
Payback Period | 19 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.