3 Bed Flat, R2SA, London, W5, £417 cashflow/mo
3 days ago
R2SA
ROI: 53%
Cashflows
Nightly rate | £216 |
Occupancy | 70% |
Gross Rent | £4,599 |
| |
Platform fees | £690 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,950 |
Total running costs | £4,180 |
Cashflow/mo | £419 |
| |
Deposit | £4,425 |
Dressing costs | £5,000 |
Total Cash In | £9,425 |
| |
Cashflow/yr | £5,028 |
ROI | 53% |
Payback Period | 23 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.