3 Bed Flat, R2SA, Cardiff, CF24, £1,330 cashflow/mo
1 views - 5 days ago
R2SA
Quick Payback
ROI: 220%
Cashflows
Nightly rate | £186 |
Occupancy | 70% |
Gross Rent | £3,960 |
| |
Platform fees | £594 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,500 |
Total running costs | £2,634 |
Cashflow/mo | £1,326 |
| |
Deposit | £2,250 |
Dressing costs | £5,000 |
Total Cash In | £7,250 |
| |
Cashflow/yr | £15,912 |
ROI | 219% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.