2 Bed Flat, R2SA, Kingston upon Thames, KT2, £454 cashflow/mo
6 days ago
R2SA
ROI: 68%
Cashflows
Nightly rate | £164 |
Occupancy | 70% |
Gross Rent | £3,492 |
| |
Platform fees | £524 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,975 |
Total running costs | £3,039 |
Cashflow/mo | £453 |
| |
Deposit | £2,963 |
Dressing costs | £5,000 |
Total Cash In | £7,963 |
| |
Cashflow/yr | £5,436 |
ROI | 68% |
Payback Period | 18 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.