1 Bed Flat, R2SA, London, N5, £926 cashflow/mo
6 days ago
R2SA
ROI: 142%
Cashflows
Nightly rate | £186 |
Occupancy | 70% |
Gross Rent | £3,960 |
| |
Platform fees | £594 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,900 |
Total running costs | £3,034 |
Cashflow/mo | £926 |
| |
Deposit | £2,850 |
Dressing costs | £5,000 |
Total Cash In | £7,850 |
| |
Cashflow/yr | £11,112 |
ROI | 142% |
Payback Period | 9 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.