1 Bed Flat, R2SA, London, NW11, £749 cashflow/mo
1 views - 14 days ago
R2SA
ROI: 117%
Cashflows
Nightly rate | £170 |
Occupancy | 70% |
Gross Rent | £3,620 |
| |
Platform fees | £543 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,789 |
Total running costs | £2,872 |
Cashflow/mo | £747 |
| |
Deposit | £2,684 |
Dressing costs | £5,000 |
Total Cash In | £7,684 |
| |
Cashflow/yr | £8,964 |
ROI | 117% |
Payback Period | 11 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.