2 Bed Flat, R2SA, London, N1, £945 cashflow/mo
1 views - 15 days ago
R2SA
ROI: 134%
Cashflows
Nightly rate | £209 |
Occupancy | 70% |
Gross Rent | £4,450 |
| |
Platform fees | £667 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,300 |
Total running costs | £3,508 |
Cashflow/mo | £942 |
| |
Deposit | £3,450 |
Dressing costs | £5,000 |
Total Cash In | £8,450 |
| |
Cashflow/yr | £11,304 |
ROI | 134% |
Payback Period | 9 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.