2 Bed Flat, R2SA, London, NW2, £805 cashflow/mo
1 views - 19 days ago
R2SA
ROI: 121%
Cashflows
Nightly rate | £185 |
Occupancy | 70% |
Gross Rent | £3,939 |
| |
Platform fees | £591 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,999 |
Total running costs | £3,130 |
Cashflow/mo | £809 |
| |
Deposit | £2,999 |
Dressing costs | £5,000 |
Total Cash In | £7,999 |
| |
Cashflow/yr | £9,708 |
ROI | 121% |
Payback Period | 10 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.