1 Bed Flat, R2SA, London, E9 £816 cashflow/mo
13 days ago
R2SA
ROI: 128%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £156 |
Occupancy | 77% |
Gross Rent | £3,662 |
| |
Platform fees | £549 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,750 |
Total running costs | £2,840 |
Cashflow/mo | £822 |
| |
Deposit | £2,625 |
Dressing costs | £5,000 |
Total Cash In | £7,625 |
| |
Cashflow/yr | £9,864 |
ROI | 129% |
Payback Period | 10 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.