1 Bed Flat, R2SA, London, N12, £636 cashflow/mo
7 days ago
R2SA
ROI: 104%
Cashflows
Nightly rate | £151 |
Occupancy | 70% |
Gross Rent | £3,215 |
| |
Platform fees | £482 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,550 |
Total running costs | £2,573 |
Cashflow/mo | £642 |
| |
Deposit | £2,325 |
Dressing costs | £5,000 |
Total Cash In | £7,325 |
| |
Cashflow/yr | £7,704 |
ROI | 105% |
Payback Period | 12 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.