3 Bed Flat, R2SA, London, NW2, £618 cashflow/mo
1 views - 21 days ago
R2SA
ROI: 89%
Cashflows
Nightly rate | £186 |
Occupancy | 70% |
Gross Rent | £3,960 |
| |
Platform fees | £594 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,200 |
Total running costs | £3,334 |
Cashflow/mo | £626 |
| |
Deposit | £3,300 |
Dressing costs | £5,000 |
Total Cash In | £8,300 |
| |
Cashflow/yr | £7,512 |
ROI | 90% |
Payback Period | 14 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.