2 Bed Terraced House, R2SA, Cardiff, CF23, £1,084 cashflow/mo
1 views - a day ago
R2SA
ROI: 196%
Cashflows
Nightly rate | £151 |
Occupancy | 70% |
Gross Rent | £3,215 |
| |
Platform fees | £482 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,100 |
Total running costs | £2,123 |
Cashflow/mo | £1,092 |
| |
Deposit | £1,650 |
Dressing costs | £5,000 |
Total Cash In | £6,650 |
| |
Cashflow/yr | £13,104 |
ROI | 197% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.