1 Bed Flat, R2SA, Surbiton, KT5, £144 cashflow/mo
11 days ago
R2SA
ROI: 24%
Cashflows
Nightly rate | £115 |
Occupancy | 70% |
Gross Rent | £2,449 |
| |
Platform fees | £367 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,400 |
Total running costs | £2,308 |
Cashflow/mo | £141 |
| |
Deposit | £2,100 |
Dressing costs | £5,000 |
Total Cash In | £7,100 |
| |
Cashflow/yr | £1,692 |
ROI | 24% |
Payback Period | 51 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.