1 Bed Flat, R2SA, London, W3, £802 cashflow/mo
3 days ago
R2SA
ROI: 127%
Cashflows
Nightly rate | £168 |
Occupancy | 70% |
Gross Rent | £3,577 |
| |
Platform fees | £537 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,700 |
Total running costs | £2,777 |
Cashflow/mo | £800 |
| |
Deposit | £2,550 |
Dressing costs | £5,000 |
Total Cash In | £7,550 |
| |
Cashflow/yr | £9,600 |
ROI | 127% |
Payback Period | 10 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.