dealsourcr

2 Bed Flat, R2SA, London, N10, £1,019 cashflow/mo

14 days ago

R2SA
ROI: 160%
+3 photos

Cashflows

Nightly rate

£183

Occupancy

70%

Gross Rent

£3,896

 

 

Platform fees

£584

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£1,750

Total running costs

£2,875

Cashflow/mo

£1,022

 

 

Deposit

£2,625

Dressing costs

£5,000

Total Cash In

£7,625

 

 

Cashflow/yr

£12,264

ROI

161%

Payback Period

8 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£17701/250.43 miStunningly Luxurious London Apartment (MHB350)
£18102/250.58 miStylish, 2 Bed Apartment, Muswell Hill
£19102/241.06 miCrouch End Family Home
£16502/241.12 miHomely and Stylish Apartment with a garden in East Finchley
£20603/251.28 miLovely 2-bedroom flat near Highgate
£26112/241.37 miModern Luxury London Escape - 9 stops to Kings Cross
£30503/251.38 miUnique bungalow nearby the iconic Alexandra Palace
£23901/251.38 miStunning Apartment with Underground parking!
£22901/251.38 miLarge, family friendly 3-bed flat in Wood Green
£18803/251.4 miLuxury London Oasis
£23002/241.44 miAisiki Stays Apartments at Enfield, Airconditioned & Pet-Friendly Ground Floor 3 Bedrooms & 2 Bathrooms Flat with King or Twin beds with Garden and FREE Wi-Fi & PARKING
£14102/241.46 miCrompton Court Apartments
£36204/251.47 miModern and Bright Highgate Gem
£30602/241.47 miHighgate Haven A Beautiful Apartment
£25002/251.47 mi3 bedroom Family Friendly Apartment in Hillcrest
£15301/251.52 miCentra Station
£27602/251.56 mi2BR Duplex, Garden and Parking, 7min Woodgreen St
£21902/241.59 miSpacious 3 Bedroom Apartment- Crouch End
£76512/241.59 miVeronika’s
£27602/251.62 miStylish Hideaway Flat at Milton Park Highgate
£19302/251.63 miCozy & comfy Woodgreen station apartment sleeps 6
£20912/241.68 miCentra Palmers Green
£14902/241.7 miLuxury 1 bedroom flat in the heart of Wood Green
£18201/251.7 miStunning Spacious B.Apt. Slps.4
£23202/241.8 miStylish house in North London
£28903/251.81 miLrg Stunning 4BD CrouchEnd House
£20402/251.83 mi2BR flat with garden, 5min to Wood Green tube
£26012/241.86 miThe Urban Terrace

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪

Links

dealsourcr
Deals
Deal SearchSaved SearchesSaved DealsAddress Lookup
Tools
Deal AnalyserRightmove LookupRefurb CalculatorNew Build CalculatorStamp Duty Calculator
Refer a friend. Get £140!My Account