1 Bed Flat, R2SA, Bristol, BS4, £1,132 cashflow/mo

a month ago

R2SA
Quick Payback
ROI: 202%
+11 photos

Cashflows

Nightly rate

£156

Occupancy

70%

Gross Rent

£3,322

 

 

Platform fees

£498

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£1,150

Total running costs

£2,189

Cashflow/mo

£1,133

 

 

Deposit

£1,725

Dressing costs

£5,000

Total Cash In

£6,725

 

 

Cashflow/yr

£13,596

ROI

202%

Payback Period

6 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£17512/240.81 miThe European 3 Bedroom House By AltoLuxoExperience Short Lets & Serviced Accommodation With Free Parking
£25402/240.87 miDoubleTree by Hilton Bristol City Centre
£14402/240.93 miNovotel Bristol Centre
£25102/240.97 miPREMIER SUITES Bristol Redcliffe
£19002/241.03 miLeonardo Hotel Bristol City
£18412/241.19 miLong Term / Contractors / Discounts /Free Parking
£20602/251.19 miWood Fire and Parking Large 4-Bed House
£12602/251.19 miWood Fire and Parking Large 4-Bed House Extended Stays
£13902/241.22 miDelta Hotels by Marriott Bristol City Centre
£19902/241.25 miSACO Bristol West India House
£12702/241.31 miFuture Inn Bristol
£17303/251.32 miBrooks Guesthouse Bristol
£36502/241.35 miHarbour Hotel & Spa Bristol
£24802/241.35 miPREMIER SUITES Bristol Cabot
£22202/241.37 miRadisson Blu Hotel, Bristol
£14212/241.38 miMercure Bristol Grand Hotel
£17102/241.42 miClayton Hotel Bristol City
£19202/241.48 miBristol Marriott Royal Hotel
£20202/241.53 miHotel du Vin Bristol
£15802/241.54 miHoliday Inn Bristol City Centre by IHG
£31904/251.57 miIconic Garden Apt, Steps from City Centre & Cafes
£15612/241.62 miStylish 3 bedroom house
£24012/241.65 miHome Away From Home
£66802/241.65 miLarge family, city centre Coach House
£24903/251.81 miThe Berkeley Square Hotel Bristol
£14502/251.83 miSt Marks place, Great location, Perfect for contractors & workers, free on-street parking

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪