3 Bed Terraced House, R2SA, Tonypandy, CF40, £452 cashflow/mo
4 months ago
R2SA
ROI: 88%
+37 photos
Cashflows
Nightly rate | £99 |
Occupancy | 70% |
Gross Rent | £2,108 |
| |
Platform fees | £316 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £800 |
Total running costs | £1,657 |
Cashflow/mo | £451 |
| |
Deposit | £1,200 |
Dressing costs | £5,000 |
Total Cash In | £6,200 |
| |
Cashflow/yr | £5,412 |
ROI | 87% |
Payback Period | 14 months |