1 Bed Flat, R2SA, Derby, DE22, £642 cashflow/mo
2 views - 15 days ago
R2SA
ROI: 127%
Cashflows
Nightly rate | £104 |
Occupancy | 70% |
Gross Rent | £2,214 |
| |
Platform fees | £332 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £695 |
Total running costs | £1,568 |
Cashflow/mo | £647 |
| |
Deposit | £1,043 |
Dressing costs | £5,000 |
Total Cash In | £6,043 |
| |
Cashflow/yr | £7,764 |
ROI | 128% |
Payback Period | 10 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.