1 Bed Flat, R2SA, Cardiff, CF24, £1,827 cashflow/mo

2 views - 8 days ago

R2SA
Quick Payback
ROI: 319%

Cashflows

Nightly rate

£200

Occupancy

70%

Gross Rent

£4,258

 

 

Platform fees

£639

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£1,250

Total running costs

£2,429

Cashflow/mo

£1,829

 

 

Deposit

£1,875

Dressing costs

£5,000

Total Cash In

£6,875

 

 

Cashflow/yr

£21,948

ROI

319%

Payback Period

4 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£25112/240.37 miVale House by Switchback Stays
£7.2K02/240.41 miImpeccable 4-Bed Home Close to City Centre
£42503/250.42 miRailway Street by Switchback Stays
£22312/240.44 miNEW Modern 5 Bedroom House - City Centre - Parking
£39901/250.47 miMoorland House by Switchback Stays
£32801/250.49 miStylish family home in desirable Penylan + Parking
£32801/250.51 miHabershon by Switchback Stays
£14302/240.57 miCentral 2 Bed Flat with Parking
£50902/240.59 miCity Retreat, Spacious 4 Bed House, Games Room, Parking, Hot Tub & BBQ
£24901/250.72 miMercure Cardiff Holland House Hotel & Spa
£12902/240.72 miWest Grove Apartments
£20303/250.8 miThe Lush Apartment Cardiff Central 2 Bedrooms

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪