5 Bed Terraced House, R2SA, Liverpool, L8, £172 cashflow/mo
8 days ago
R2SA
ROI: 25%
Cashflows
Nightly rate | £161 |
Occupancy | 70% |
Gross Rent | £3,428 |
| |
Platform fees | £514 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,210 |
Total running costs | £3,265 |
Cashflow/mo | £163 |
| |
Deposit | £3,315 |
Dressing costs | £5,000 |
Total Cash In | £8,315 |
| |
Cashflow/yr | £1,956 |
ROI | 24% |
Payback Period | 51 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.