1 Bed Flat, R2SA, London, NW1, £578 cashflow/mo
2 views - 14 days ago
R2SA
ROI: 83%
Cashflows
Nightly rate | £186 |
Occupancy | 70% |
Gross Rent | £3,960 |
| |
Platform fees | £594 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,250 |
Total running costs | £3,384 |
Cashflow/mo | £576 |
| |
Deposit | £3,375 |
Dressing costs | £5,000 |
Total Cash In | £8,375 |
| |
Cashflow/yr | £6,912 |
ROI | 83% |
Payback Period | 15 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.