1 Bed Flat, R2SA, London, NW11, £838 cashflow/mo
1 views - 18 days ago
R2SA
ROI: 133%
Cashflows
Nightly rate | £170 |
Occupancy | 70% |
Gross Rent | £3,620 |
| |
Platform fees | £543 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,700 |
Total running costs | £2,783 |
Cashflow/mo | £836 |
| |
Deposit | £2,550 |
Dressing costs | £5,000 |
Total Cash In | £7,550 |
| |
Cashflow/yr | £10,032 |
ROI | 133% |
Payback Period | 10 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.