3 Bed Flat, R2SA, London, W5, £1,111 cashflow/mo
1 views - 8 days ago
R2SA
ROI: 150%
Cashflows
Nightly rate | £235 |
Occupancy | 70% |
Gross Rent | £5,004 |
| |
Platform fees | £751 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,600 |
Total running costs | £3,891 |
Cashflow/mo | £1,113 |
| |
Deposit | £3,900 |
Dressing costs | £5,000 |
Total Cash In | £8,900 |
| |
Cashflow/yr | £13,356 |
ROI | 150% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.