2 Bed Flat, R2SA, London, NW4, £796 cashflow/mo
a day ago
R2SA
ROI: 125%
Cashflows
Nightly rate | £172 |
Occupancy | 70% |
Gross Rent | £3,662 |
| |
Platform fees | £549 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,775 |
Total running costs | £2,865 |
Cashflow/mo | £797 |
| |
Deposit | £2,663 |
Dressing costs | £5,000 |
Total Cash In | £7,663 |
| |
Cashflow/yr | £9,564 |
ROI | 125% |
Payback Period | 10 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.