3 Bed Flat, R2SA, London, W11, £971 cashflow/mo

6 days ago

R2SA
ROI: 129%
+5 photos

Cashflows

Nightly rate

£233

Occupancy

70%

Gross Rent

£4,961

 

 

Platform fees

£744

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£2,700

Total running costs

£3,985

Cashflow/mo

£976

 

 

Deposit

£4,050

Dressing costs

£5,000

Total Cash In

£9,050

 

 

Cashflow/yr

£11,712

ROI

129%

Payback Period

10 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£28603/250.14 miSaint Anns
£71102/240.17 miCaptivating 3-Bed House in London Holland Park
£77003/250.17 miLondon Holland Park - games room & parking
£32601/250.2 miLuxury 2 Bedroom Flat In Royal Crescent
£36602/240.23 miHilton London Kensington Hotel
£31902/250.25 miPremier Suites Westfields Penthouse Apartment
£15701/250.29 miStylish Notting Hill Apartment
£23902/240.3 miLuxury 2 Bedroom Large Balcony 5 Minutes to Kensington, Holland Park, Westfield Shopping Centre, Portobello Market
£47203/250.33 miExquisite 2bed Apt -Steps to Portobello Market & South Kensington
£37103/250.35 miSpacious & Tranquil 2BR Maisonette in Notting Hill
£54903/250.37 miLuxurious Apartment -Perfect For Business-Family Stays -Next To Westfield
£33202/240.37 miThe Hoxton, Shepherds Bush
£31502/250.38 miFlat in the heart of Holland Park
£39803/250.38 miA Spacious Home with Style
£23402/240.38 miDorsett Shepherds Bush London
£23302/240.39 miHotel Shepherds Bush London
£25302/250.4 miKensington 2Bed LGF
£38202/240.4 miDao by Dorsett West London
£20402/240.41 miBright & Spacious 1BDR Apt near Lakeside Road
£25712/240.45 miLovely Garden Flat In Central London
£67602/240.47 miBeautiful 3 Bed + study Maisonette in Holland Park

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪