3 Bed Flat, R2SA, London, W11, £971 cashflow/mo
6 days ago
R2SA
ROI: 129%
+5 photos
Cashflows
Nightly rate | £233 |
Occupancy | 70% |
Gross Rent | £4,961 |
| |
Platform fees | £744 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,700 |
Total running costs | £3,985 |
Cashflow/mo | £976 |
| |
Deposit | £4,050 |
Dressing costs | £5,000 |
Total Cash In | £9,050 |
| |
Cashflow/yr | £11,712 |
ROI | 129% |
Payback Period | 10 months |