1 Bed Flat, R2SA, London, N4, £509 cashflow/mo
14 hours ago
R2SA
ROI: 79%
Cashflows
Nightly rate | £159 |
Occupancy | 70% |
Gross Rent | £3,385 |
| |
Platform fees | £508 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,820 |
Total running costs | £2,868 |
Cashflow/mo | £517 |
| |
Deposit | £2,730 |
Dressing costs | £5,000 |
Total Cash In | £7,730 |
| |
Cashflow/yr | £6,204 |
ROI | 80% |
Payback Period | 15 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.