1 Bed Flat, R2SA, Richmond, TW9, £400 cashflow/mo
a day ago
R2SA
ROI: 60%
Cashflows
Nightly rate | £162 |
Occupancy | 70% |
Gross Rent | £3,449 |
| |
Platform fees | £517 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,995 |
Total running costs | £3,053 |
Cashflow/mo | £396 |
| |
Deposit | £2,993 |
Dressing costs | £5,000 |
Total Cash In | £7,993 |
| |
Cashflow/yr | £4,752 |
ROI | 60% |
Payback Period | 21 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.