1 Bed Flat, R2SA, Kingston upon Thames, KT1, £95 cashflow/mo
8 days ago
R2SA
ROI: 14%
Cashflows
Nightly rate | £143 |
Occupancy | 70% |
Gross Rent | £3,045 |
| |
Platform fees | £457 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,950 |
Total running costs | £2,947 |
Cashflow/mo | £98 |
| |
Deposit | £2,925 |
Dressing costs | £5,000 |
Total Cash In | £7,925 |
| |
Cashflow/yr | £1,176 |
ROI | 15% |
Payback Period | 82 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.