2 Bed Flat, R2SA, Livingston, EH54, £418 cashflow/mo
a month ago
R2SA
ROI: 79%
Cashflows
Nightly rate | £104 |
Occupancy | 70% |
Gross Rent | £2,214 |
| |
Platform fees | £332 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £925 |
Total running costs | £1,798 |
Cashflow/mo | £417 |
| |
Deposit | £1,388 |
Dressing costs | £5,000 |
Total Cash In | £6,388 |
| |
Cashflow/yr | £5,004 |
ROI | 78% |
Payback Period | 16 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.