1 Bed Flat, R2SA, London, N5, £1,782 cashflow/mo
2 views - 18 days ago
R2SA
Quick Payback
ROI: 265%
Cashflows
Nightly rate | £242 |
Occupancy | 70% |
Gross Rent | £5,153 |
| |
Platform fees | £773 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,050 |
Total running costs | £3,363 |
Cashflow/mo | £1,789 |
| |
Deposit | £3,075 |
Dressing costs | £5,000 |
Total Cash In | £8,075 |
| |
Cashflow/yr | £21,468 |
ROI | 266% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.