1 Bed Flat, R2SA, London, W3, £1,787 cashflow/mo
1 views - a month ago
R2SA
Quick Payback
ROI: 273%
Cashflows
Nightly rate | £234 |
Occupancy | 70% |
Gross Rent | £4,982 |
| |
Platform fees | £747 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,900 |
Total running costs | £3,188 |
Cashflow/mo | £1,795 |
| |
Deposit | £2,850 |
Dressing costs | £5,000 |
Total Cash In | £7,850 |
| |
Cashflow/yr | £21,540 |
ROI | 274% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.