1 Bed Flat, R2SA, London, N1, £1,093 cashflow/mo
1 views - 6 days ago
R2SA
ROI: 184%
Cashflows
Nightly rate | £168 |
Occupancy | 70% |
Gross Rent | £3,577 |
| |
Platform fees | £537 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,408 |
Total running costs | £2,485 |
Cashflow/mo | £1,092 |
| |
Deposit | £2,112 |
Dressing costs | £5,000 |
Total Cash In | £7,112 |
| |
Cashflow/yr | £13,104 |
ROI | 184% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.