3 Bed Flat, R2SA, London, W5, £461 cashflow/mo
7 days ago
R2SA
ROI: 56%
Cashflows
Nightly rate | £235 |
Occupancy | 70% |
Gross Rent | £5,004 |
| |
Platform fees | £751 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £3,250 |
Total running costs | £4,541 |
Cashflow/mo | £463 |
| |
Deposit | £4,875 |
Dressing costs | £5,000 |
Total Cash In | £9,875 |
| |
Cashflow/yr | £5,556 |
ROI | 56% |
Payback Period | 22 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.