2 Bed Flat, R2SA, Grays, RM16, £315 cashflow/mo
1 views - 6 hours ago
R2SA
ROI: 53%
Cashflows
Nightly rate | £125 |
Occupancy | 70% |
Gross Rent | £2,661 |
| |
Platform fees | £399 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,400 |
Total running costs | £2,340 |
Cashflow/mo | £322 |
| |
Deposit | £2,100 |
Dressing costs | £5,000 |
Total Cash In | £7,100 |
| |
Cashflow/yr | £3,864 |
ROI | 54% |
Payback Period | 23 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.