2 Bed Flat, R2SA, London, N5, £338 cashflow/mo
a month ago
R2SA
ROI: 41%
Cashflows
Nightly rate | £231 |
Occupancy | 70% |
Gross Rent | £4,918 |
| |
Platform fees | £738 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £3,295 |
Total running costs | £4,573 |
Cashflow/mo | £345 |
| |
Deposit | £4,943 |
Dressing costs | £5,000 |
Total Cash In | £9,943 |
| |
Cashflow/yr | £4,140 |
ROI | 42% |
Payback Period | 29 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.