3 Bed Semi-Detached House, R2SA, Ruislip, HA4, £840 cashflow/mo
6 days ago
R2SA
ROI: 117%
Cashflows
Nightly rate | £209 |
Occupancy | 70% |
Gross Rent | £4,450 |
| |
Platform fees | £667 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,400 |
Total running costs | £3,608 |
Cashflow/mo | £842 |
| |
Deposit | £3,600 |
Dressing costs | £5,000 |
Total Cash In | £8,600 |
| |
Cashflow/yr | £10,104 |
ROI | 117% |
Payback Period | 11 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.