2 Bed Flat, R2SA, Edinburgh, EH4 £1,491 cashflow/mo
2 views - 16 days ago
R2SA
Quick Payback
ROI: 252%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £190 |
Occupancy | 70% |
Gross Rent | £4,045 |
| |
Platform fees | £607 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,400 |
Total running costs | £2,547 |
Cashflow/mo | £1,498 |
| |
Deposit | £2,100 |
Dressing costs | £5,000 |
Total Cash In | £7,100 |
| |
Cashflow/yr | £17,976 |
ROI | 253% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.