1 Bed Flat, R2SA, London, W12, £1,090 cashflow/mo
1 views - a month ago
R2SA
ROI: 147%
Cashflows
Nightly rate | £234 |
Occupancy | 70% |
Gross Rent | £4,982 |
| |
Platform fees | £747 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,600 |
Total running costs | £3,888 |
Cashflow/mo | £1,095 |
| |
Deposit | £3,900 |
Dressing costs | £5,000 |
Total Cash In | £8,900 |
| |
Cashflow/yr | £13,140 |
ROI | 148% |
Payback Period | 9 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.