2 Bed Terraced House, R2SA, Swansea, SA6, £102 cashflow/mo
4 days ago
R2SA
ROI: 19%
Cashflows
Nightly rate | £82 |
Occupancy | 70% |
Gross Rent | £1,746 |
| |
Platform fees | £262 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £850 |
Total running costs | £1,652 |
Cashflow/mo | £94 |
| |
Deposit | £1,275 |
Dressing costs | £5,000 |
Total Cash In | £6,275 |
| |
Cashflow/yr | £1,128 |
ROI | 18% |
Payback Period | 68 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.