2 Bed Flat, R2SA, Leeds, LS18, £110 cashflow/mo
a month ago
R2SA
ROI: 20%
Cashflows
Nightly rate | £98 |
Occupancy | 70% |
Gross Rent | £2,087 |
| |
Platform fees | £313 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,125 |
Total running costs | £1,978 |
Cashflow/mo | £108 |
| |
Deposit | £1,688 |
Dressing costs | £5,000 |
Total Cash In | £6,688 |
| |
Cashflow/yr | £1,296 |
ROI | 19% |
Payback Period | 62 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.